Retirement & Savings
When a Zero Real Return Means You Never Reach Your FIRE Number
A 4% expected return against 4% inflation leaves nothing behind once prices are taken out. With $60,000 invested at 38 and $400 a month toward $55,000 of annual spending, the projection ends without a retirement age — and that is the answer, not a missing one.
Your FIRE number
$1,375,000
Age you reach it
Years from now
Projected balance at 65
Shortfall at 65
Compare scenarios
Pin these figures as scenario A, then change any input above to see the difference.
Your portfolio against the FIRE number
Age by age
| Age | Projected balance | FIRE number |
|---|---|---|
| 38 | $60,000 | $1,375,000 |
| 39 | $64,800 | $1,375,000 |
| 40 | $69,600 | $1,375,000 |
| 41 | $74,400 | $1,375,000 |
| 42 | $79,200 | $1,375,000 |
| 43 | $84,000 | $1,375,000 |
| 44 | $88,800 | $1,375,000 |
| 45 | $93,600 | $1,375,000 |
| 46 | $98,400 | $1,375,000 |
| 47 | $103,200 | $1,375,000 |
Breakdown
| Spending that balance supports at 4% | $7,584 |
|---|---|
| Real return used | 0.00% (4% return less 4% inflation) |
| Contributions vs growth by 65 | 129,600 vs 0 |
in today's dollars, at a 4% withdrawal rate
How this is calculated
Monthly compounding of a lump sum and a contribution stream at an inflation-adjusted real return, against a 25x safe-withdrawal target
- All figures are in TODAY'S dollars. The real return is computed as (1 + nominal) / (1 + inflation) - 1, and your spending target is used exactly as entered rather than being inflated.
- The real return is assumed constant every single month. No market volatility is modelled, and sequence-of-returns risk — the order in which good and bad years arrive — is not represented at all.
- Contributions are constant in real terms and paid at the end of each month, which assumes you raise the amount you invest in line with inflation each year.
- No taxes, investment fees, fund expenses or platform charges are modelled. Every figure is pre-tax and pre-fee, and both reduce a real portfolio.
- The 25x target comes from the '4% rule', a rule of thumb drawn from historical market data over a thirty-year retirement. It is not a guarantee, and it was not tested against the longer horizons an early retirement requires.
- No pension, state benefit or other later income is included, and no healthcare cost specific to early retirement. This is an estimate for comparison, not financial, tax or retirement advice.
No retirement age is a finding, and it has a cause you can name
The calculator reports three genuinely different endings, and this is the third one. It is not a gap in the arithmetic and it is not the projection giving up; it is what the numbers say when you follow them all the way to the end of the projection and the portfolio has still not met the target. A page that dressed that up as a technical hiccup would be lying to the reader about the most important thing it had to tell them.
The cause here is exact and it is visible in two of the seven inputs. A 4% expected return with 4% expected inflation is a real return of zero. This calculator works entirely in today's purchasing power — that decision is the reason its output is a number you can reason about — so a zero real return means the balance does not compound at all in the units that matter. Growth stops being a force. What is left is arithmetic anyone can do in their head: the starting $60,000, plus $400 for every month between now and whenever you stop. Against a target of $55,000 of annual spending multiplied by the withdrawal multiple, that straight line does not get there, and adding more years to it does not change the shape of the problem, only its length.
Notice what did not cause it. The balance is not small in absolute terms, the contribution is not zero, and there is nothing exotic in the inputs. A 4% nominal return during a 4% inflation year is a completely ordinary thing for a cautious portfolio to produce, and plenty of people hold exactly such a portfolio and assume it is quietly building wealth. In nominal terms it is: the account statement rises every year. In real terms it stands still, and this projection is denominated in real terms precisely so that standing still looks like standing still.
Two inputs turn this around, and the page will show you the price of each. Raise the monthly contribution and the straight line gets steeper — with no compounding to help, every additional dollar a month is doing its own work and the effect is close to proportional, which makes the required increase easy to reason about. Or lower the annual spending you are aiming at, which lowers the target itself by the same multiple and moves the finish line toward the line you are already on. Changing the expected return does something different and should be treated with more suspicion: it is a forecast about markets rather than a decision about your own behaviour, and raising it until the answer improves is how a projection becomes a wish. Change the two you control first, and read what comes back.
Why the projected balance at 65 still matters when there is no crossing
The result does not stop at the ending. The breakdown still projects the balance at the target retirement age you entered, still reports the shortfall against the target, and still converts the balance into the annual spending it would support under the same 4% rule. On this scenario that last row is the one to read, because it turns an outcome that sounds absolute into a quantity you can act on.
The difference between the spending that balance supports and the $55,000 you entered is the whole problem, stated in the units of your own life. It is also the number to test remedies against. Working past the target age adds contributions in a straight line here, so it moves that figure by a predictable amount per year and you can see whether the years are worth it. Cutting the spending target moves the finish line instead. Doing some of each usually costs less than either alone, and the page will price any combination you type in.
There is also a diagnostic worth running while you are here. Set the expected inflation input below the expected return — even slightly — and re-read the result. The change in the crossing age for a small change in the gap between those two numbers is the clearest demonstration this calculator offers of why the real return, not the headline return, is the figure that decides everything. It is also why a projection built on the nominal return and today's expenses, which is what most spreadsheets do, comes out years too flattering.
Your savings rate moves the answer more than your return assumption
People spend a great deal of energy arguing about whether to assume seven percent or eight, and almost none deciding what fraction of their income they will actually save. The second question dominates, and it is worth understanding why rather than taking it on faith.
Your savings rate does two things at once, in opposite directions, and they compound. Saving a larger share of your income puts more money into the portfolio, which is obvious. But it also means you live on less, and since your target is twenty-five times what you live on, saving more lowers the finish line at the same time as it speeds you toward it. A return assumption only affects the first of those. Move your assumed return by a percentage point and the timeline shifts by a couple of years. Move your savings rate from ten percent to thirty and you change the answer by decades, because you are both accelerating and moving the target closer.
This is also the more honest place to focus, because it is the part you control. You cannot choose what the market returns over the next twenty years. You can choose what your fixed costs are — housing above all, then transport, then the recurring commitments that quietly ratchet up as income does. A person who holds their spending steady while their income grows converts every raise directly into savings rate, and that single habit does more for their retirement date than any plausible improvement in their investment selection. Try it in the inputs above: change the return by one point, then change the monthly contribution by a third, and watch which one moves the age.
Lean, regular and fat FIRE are the same arithmetic with different spending
The labels you see in these discussions describe where someone set the spending input, nothing more. Lean FIRE means a deliberately small annual budget, which produces a small target and an early date, and which leaves very little room between the plan and a bad year. Fat FIRE means a budget with comfort and slack in it, a much larger target, and a later date bought with that margin. Regular or standard FIRE sits between them, usually near what the household already spends.
The reason the distinction matters is not the vocabulary, it is what each choice does to your flexibility. A lean plan is not simply a smaller version of a fat one. If your entire budget is essentials, then a market decline or an unexpected expense cannot be absorbed by spending less, because there is nothing discretionary left to cut. The same portfolio decline that a fat plan absorbs by skipping a holiday can force a lean plan back into the labour market at exactly the moment when doing so is hardest. That asymmetry does not appear anywhere in the twenty-five times multiple, and it is the reason two people with identical numbers can face very different risk.
A useful way to use this page is to run it twice: once at the spending level you would be content with, and once at the spending level you could tolerate for a couple of years if you had to. The gap between those two ages is your real margin of safety, and it is more informative than either number alone.
Sequence-of-returns risk: the average is not the outcome
This calculator applies one steady real return every month. Real markets do not do that, and the difference is not merely cosmetic — it is the single largest gap between this projection and a retirement.
Two portfolios can earn exactly the same average return over thirty years and end in completely different places, depending on when the bad years arrive. While you are still contributing, a crash early on is close to a gift: you are buying at lower prices for years afterwards, and the recovery lifts everything you bought. Once you are withdrawing, the same crash is a serious injury. Selling assets to fund your spending in a year the market fell locks in the loss and permanently removes the shares that would have participated in the recovery. Do that in the first few years of retirement and the portfolio may never catch up, even if the average return over the full period turns out exactly as you assumed.
This is why the years immediately either side of your retirement date carry risk out of all proportion to their length, and why the honest response is not a better return estimate but a plan that does not force selling into a decline. Holding some cash or short bonds to fund the first year or two, keeping some flexibility in the spending, and being willing to delay by a year if the timing is bad are the usual answers. None of them are modelled here. A steady-return projection is a clear way to see how the pieces relate to one another; it is not a forecast, and no calculator that produces a single line can represent this risk.
Why leaving early is harder than the arithmetic suggests
Two large costs sit outside this model, and both fall hardest on people who stop working before the conventional retirement age.
The first is healthcare. For most working people some part of medical cost is bound up with employment, and leaving work can mean arranging and paying for that coverage yourself across the years before any age-based public provision begins. What that costs depends entirely on where you live, what your household looks like and what year it is, and this page has no verified source for any of it, so it will not quote you a figure. What it can tell you is that the gap is real, that it is often large, and that it belongs in the annual spending you enter above rather than being discovered afterwards.
The second is tax. Money in a retirement account is not the same as money you can spend, because withdrawing it may be taxable, and different account types are taxed differently and at different times. Two people with identical balances can have materially different spendable incomes depending on how their savings are distributed across account types and on the rules that apply to them. This calculator models no tax of any kind — not on the growth, not on the withdrawals — so its figures are pre-tax. That is a deliberate limitation rather than an oversight: tax rules vary by jurisdiction and change from year to year, and a page that hard-coded them would go quietly wrong without telling anyone.
The practical way to handle both is to fold your own estimates into the spending input. If you expect to pay for coverage and to owe tax on withdrawals, enter a spending figure that includes them. The target and the age this page reports will move, and they will be closer to the truth for it.
Frequently asked questions
The projection ends without a retirement age. Is something wrong with my inputs?
Nothing is wrong with them. That ending is one of the three the calculator reports, and it means the portfolio does not meet the target before the projection ends. It is the honest reading of a zero real return against a target of twenty-five times $55,000 of annual spending. Every figure on the page is still computed and still meaningful: the projected balance at your target age, the shortfall against the target, and the annual spending that balance would support are all there and are all the material for deciding what to change.
Why does a 4% return with 4% inflation leave nothing, when the account still grows?
Both things are true at once, in different units. The account statement rises every year in nominal terms, so the balance genuinely gets bigger. But prices rise at the same pace, so each of those larger dollars buys the same amount as before. This calculator states every figure in today's purchasing power, which is what makes the target and the portfolio comparable at all, and in those units the portfolio grows only by what you put into it. The gap between the return and inflation, not the return by itself, is what compounds.
Should I enter a nominal or a real return?
Enter the nominal return, the headline figure you would normally quote for a portfolio, and enter your expected inflation separately. The calculator combines them into a real return itself, dividing one plus the return by one plus inflation. If you entered a return you had already adjusted for inflation and then also entered an inflation rate, you would be removing inflation twice and your projected retirement age would come out far later than it should. When in doubt, put your inflation expectation in the inflation field and leave the return gross.
Why is my FIRE number so much larger than I expected?
Because it is twenty-five times a full year of spending, and most people underestimate what a year actually costs them. Annual spending includes the irregular items that never appear in a monthly budget: insurance renewals, car repairs, dental work, travel, gifts, replacing a laptop. If you built the figure by multiplying a typical month by twelve, it is probably low by a meaningful margin. The most useful thing you can do with this page is to go and total up twelve real months of outgoings first, then come back.
What does it mean when the calculator says the target is never reached?
It means that at the real return and contribution you entered, the projected balance does not reach twenty-five times your spending at any point before age one hundred. That is a genuine outcome, not an error or a limit on the calculation. It usually appears when the real return is at or below zero, which happens whenever your expected return does not exceed your expected inflation, or when the monthly contribution is small relative to the target. Raising the contribution or lowering the spending target both fix it.
Does this account for Social Security, a pension or any other later income?
No. The projection covers your own invested savings only, so it answers the narrow question of when those savings alone could support your spending. Any income that begins later, whether a state pension, a workplace pension or an annuity, reduces how much your portfolio has to carry from that point onward, and this model does not represent it. If you expect meaningful income of that kind, treat the age shown here as conservative, and remember that the bridge years before it starts are the ones your portfolio must fund in full.
Why does the calculator use twelfth-root monthly compounding instead of dividing by twelve?
Because dividing an annual rate by twelve is a lending convention, not an investment one, and it quietly overstates growth. Seven percent divided by twelve, compounded for twelve months, produces about seven and a quarter percent a year rather than seven. Over a thirty-year projection that difference accumulates into a materially larger balance and an earlier retirement age. Taking the true twelfth root means the monthly rate compounds to exactly the annual figure you entered, which is what you meant when you typed it.
How should I choose a return assumption I can defend?
Be conservative, and then check how much your conclusion depends on the choice. Nobody knows what the next few decades will return, so the useful exercise is not finding the right number but seeing how fragile your plan is to being wrong about it. Run the calculation at an optimistic figure and again two or three points lower. If the retirement age barely moves, your plan is robust. If it swings by a decade, your plan is really a bet on the return assumption, and you should either save more or plan for a later date.
Is a 4% withdrawal rate right for someone retiring in their forties?
Probably not without adjustment, and this is the most common misapplication of the rule. The research behind four percent tested thirty-year retirements. Somebody leaving work at forty-five may need the portfolio to last fifty or sixty years, and survival probability falls as the horizon lengthens. People planning very early retirements often use a lower withdrawal rate, which raises the multiple above twenty-five and pushes the target up accordingly. You can approximate that here by entering a higher annual spending figure than you actually intend to spend.
What is not included in these numbers?
No tax of any kind, on growth or on withdrawals. No investment fees, fund expenses or platform charges, all of which come directly out of your real return. No healthcare cost specific to leaving work early. No market volatility, since the projection applies one steady real return every month. No change in your contribution over time beyond keeping pace with inflation. Every one of those makes the real world harder than the arithmetic, so treat the age shown here as a best case rather than an expectation.
Related calculators
- Dollar-Cost Averaging Calculator and BacktestBacktest what investing a fixed amount monthly in one stock would have returned.
- BRRRR Investment ROI CalculatorWork out cash left in the deal and cash-on-cash return after the refinance.
- RSU Tax CalculatorSee what the flat RSU withholding covered and what is left to pay at filing.
- Compound Interest CalculatorSee what a lump sum plus monthly deposits grows to, vs simple interest.